COMMENT ⊗   VALID 00012 PAGES
C REC  PAGE   DESCRIPTION
C00001 00001
C00002 00002	title
C00003 00003	periods
C00005 00004	special salaries
C00011 00005	Employment.
C00021 00006	Capital expenditures.
C00022 00007	Expendables.
C00023 00008	Publications.
C00024 00009	Communications (telephone).
C00025 00010	Travel.
C00026 00011	minor equipment and repair (really engineering support services)
C00027 00012	Computer cost.
C00029 ENDMK
C⊗;
;title

(title CEN  )

;periods

(period FIRST-YEAR	((7 82)( 6 83)))
(period SECOND-YEAR	((7 83)( 6 84)))
(period THIRD-YEAR	((7 84)(6 85)))
(period TOTAL		((7 82)(6 85)))

(period CAL-1982	((01 82)(12 82)))
(period CAL-1983	((01 83)(12 83)))
(period CAL-1984	((01 84)(12 84)))
(period CAL-1985	((01 85)(12 85)))

(period SUMMER-82	((07 82)(09 82)))
(period SUMMER-83	((07 83)(09 83)))
(period SUMMER-84 	((07 84)(09 84)))
(period SUMMER-85	((07 85)(09 85)))

(period ACADEMIC-82	((10 82)(06 83)))
(period ACADEMIC-83	((10 83)(06 84)))
(period ACADEMIC-84	((10 84)(06 85)))
(period ACADEMIC-85	((10 85)(06 86)))
;special salaries

(salary CANNON    	((10 81)(09 82))	(6000 monthly))
(salary RES-ASSOC	((10 81)(09 82))	(3125.83 monthly))
(salary MECH-ENG	((10 81)(09 82))	(2800 monthly))
(salary TECHNICIAN	((10 81)(09 82))	(2449 monthly))
(salary MACHINIST	((10 81)(09 82))	(2700 monthly))
(salary ENGINEER	((10 81)(09 82))	(4702 monthly))
(salary DESIGN-ENGINEER	((10 81)(09 82))	(2941.10 monthly))
(salary SECRETARY	((10 81)(09 82))	(1591.18 monthly))
(salary ADMIN-ASST	((10 81)(09 82))	(1893.94 monthly))
;Technician 2449
;Engineer   4702
;Machinist  2700

(salary STUDENT1	((10 80)(09 81))	(1202 monthly))
(salary STUDENT1	((10 81)(09 82))	(1322 monthly))
(salary STUDENT1	((10 82)(09 83))	(1454 monthly))
(salary STUDENT1	((10 83)(09 84))	(1600 monthly))
(salary STUDENT1	((10 84)(09 85))	(1760 monthly))
(salary STUDENT1	((10 85)(09 86))	(1940 monthly))

(salary STUDENT2	((10 80)(09 81))	(1202 monthly))
(salary STUDENT2	((10 81)(09 82))	(1322 monthly))
(salary STUDENT2	((10 82)(09 83))	(1454 monthly))
(salary STUDENT2	((10 83)(09 84))	(1600 monthly))
(salary STUDENT2	((10 84)(09 85))	(1760 monthly))
(salary STUDENT2	((10 85)(09 86))	(1940 monthly))

(salary STUDENT3	((10 80)(09 81))	(1202 monthly))
(salary STUDENT3	((10 81)(09 82))	(1322 monthly))
(salary STUDENT3	((10 82)(09 83))	(1454 monthly))
(salary STUDENT3	((10 83)(09 84))	(1600 monthly))
(salary STUDENT3	((10 84)(09 85))	(1760 monthly))
(salary STUDENT3	((10 85)(09 86))	(1940 monthly))

(salary STUDENT4	((10 80)(09 81))	(1202 monthly))
(salary STUDENT4	((10 81)(09 82))	(1322 monthly))
(salary STUDENT4	((10 82)(09 83))	(1454 monthly))
(salary STUDENT4	((10 83)(09 84))	(1600 monthly))
(salary STUDENT4	((10 84)(09 85))	(1760 monthly))
(salary STUDENT4	((10 85)(09 86))	(1940 monthly))

(salary STUDENT5	((10 80)(09 81))	(1202 monthly))
(salary STUDENT5	((10 81)(09 82))	(1322 monthly))
(salary STUDENT5	((10 82)(09 83))	(1454 monthly))
(salary STUDENT5	((10 83)(09 84))	(1600 monthly))
(salary STUDENT5	((10 84)(09 85))	(1760 monthly))
(salary STUDENT5	((10 85)(09 86))	(1940 monthly))

(salary STUDENT6	((10 80)(09 81))	(1202 monthly))
(salary STUDENT6	((10 81)(09 82))	(1322 monthly))
(salary STUDENT6	((10 82)(09 83))	(1454 monthly))
(salary STUDENT6	((10 83)(09 84))	(1600 monthly))
(salary STUDENT6	((10 84)(09 85))	(1760 monthly))
(salary STUDENT6	((10 85)(09 86))	(1940 monthly))

(salary STUDENT7	((10 80)(09 81))	(1202 monthly))
(salary STUDENT7	((10 81)(09 82))	(1322 monthly))
(salary STUDENT7	((10 82)(09 83))	(1454 monthly))
(salary STUDENT7	((10 83)(09 84))	(1600 monthly))
(salary STUDENT7	((10 84)(09 85))	(1760 monthly))
(salary STUDENT7	((10 85)(09 86))	(1940 monthly))

(salary STUDENT8	((10 80)(09 81))	(1202 monthly))
(salary STUDENT8	((10 81)(09 82))	(1322 monthly))
(salary STUDENT8	((10 82)(09 83))	(1454 monthly))
(salary STUDENT8	((10 83)(09 84))	(1600 monthly))
(salary STUDENT8	((10 84)(09 85))	(1760 monthly))
(salary STUDENT8	((10 85)(09 86))	(1940 monthly))

(salary STUDENT9	((10 80)(09 81))	(1202 monthly))
(salary STUDENT9	((10 81)(09 82))	(1322 monthly))
(salary STUDENT9	((10 82)(09 83))	(1454 monthly))
(salary STUDENT9	((10 83)(09 84))	(1600 monthly))
(salary STUDENT9	((10 84)(09 85))	(1760 monthly))
(salary STUDENT9	((10 85)(09 86))	(1940 monthly))

(salary STUDENT10	((10 80)(09 81))	(1202 monthly))
(salary STUDENT10	((10 81)(09 82))	(1322 monthly))
(salary STUDENT10	((10 82)(09 83))	(1454 monthly))
(salary STUDENT10	((10 83)(09 84))	(1600 monthly))
(salary STUDENT10	((10 84)(09 85))	(1760 monthly))
(salary STUDENT10	((10 85)(09 86))	(1940 monthly))

;Employment.



(employ CANNON  	CEN  	((7 82)(9 82)) 		 50     sen)
(employ CANNON  	CEN  	ACADEMIC-82		 10     sen)
(employ CANNON  	CEN  	SUMMER-83		 50     sen)
(employ CANNON  	CEN  	ACADEMIC-83	 	 10     sen)
(employ CANNON  	CEN  	SUMMER-84		 50     sen)
(employ CANNON  	CEN  	ACADEMIC-84	 	 10     sen)

(employ RES-ASSOC	CEN  	FIRST-YEAR	  45	sen)
(employ RES-ASSOC	CEN  	SECOND-YEAR	  40	sen)
(employ RES-ASSOC	CEN  	THIRD-YEAR	  30	sen)

(employ TECHNICIAN	CEN  	FIRST-YEAR	   5	sup)
(employ TECHNICIAN	CEN  	SECOND-YEAR	   5	sen)
(employ TECHNICIAN	CEN  	THIRD-YEAR	   5	sen)

(employ MACHINIST	CEN  	FIRST-YEAR	  10	sup)
(employ MACHINIST	CEN  	SECOND-YEAR	  10	sen)
(employ MACHINIST	CEN  	THIRD-YEAR	  10	sen)

(employ ENGINEER	CEN  	TOTAL		   5	sup)

(employ DESIGN-ENGINEER	CEN  	TOTAL		  60	sup)

(employ SECRETARY	CEN	TOTAL		  50	sup)

(employ ADMIN-ASST	CEN	TOTAL		  60	sup)

(employ STUDENT1	CEN  	SUMMER-82	100	sra)
(employ STUDENT1	CEN  	ACADEMIC-82	 50	sra)
(employ STUDENT1	CEN  	SUMMER-83	100	sra)
(employ STUDENT1	CEN  	ACADEMIC-83	 50	sra)
(employ STUDENT1	CEN  	SUMMER-84	100	sra)
(employ STUDENT1	CEN  	ACADEMIC-84	 50	sra)

(employ STUDENT2	CEN  	SUMMER-82	100	sra)
(employ STUDENT2	CEN  	ACADEMIC-82	 50	sra)
(employ STUDENT2	CEN  	SUMMER-83	100	sra)
(employ STUDENT2 	CEN  	ACADEMIC-83	 50	sra)
(employ STUDENT2	CEN  	SUMMER-84	100	sra)
(employ STUDENT2	CEN  	ACADEMIC-84	 50	sra)

(employ STUDENT3	CEN  	SUMMER-82	100	sra)
(employ STUDENT3	CEN  	ACADEMIC-82	 50	sra)
(employ STUDENT3	CEN  	SUMMER-83	100	sra)
(employ STUDENT3 	CEN  	ACADEMIC-83	 50	sra)
(employ STUDENT3	CEN  	SUMMER-84	100	sra)
(employ STUDENT3	CEN  	ACADEMIC-84	 50	sra)

;Capital expenditures.

(cap EQUIPMENT cen	(8 82)   68000)
(cap EQUIPMENT cen	(8 83)	 42300)
(cap EQUIPMENT cen	(8 84)	 24500)
;Expendables.



(exp 	CEN  	( 10000.00 yearly)	FIRST-YEAR	EXPENDABLE-MATERIALS)
(exp 	CEN  	( 10000.00 yearly)	SECOND-YEAR	EXPENDABLE-MATERIALS)
(exp 	CEN  	( 11000.00 yearly)	THIRD-YEAR	EXPENDABLE-MATERIALS)
 
;Publications.

(pub	CEN	(   130.00 monthly)	FIRST-YEAR	PUBLICATIONS)
(pub	CEN	(  1560.00 yearly)	SECOND-YEAR	PUBLICATIONS)
(pub	CEN	(  1720.00 yearly)	THIRD-YEAR	PUBLICATIONS)
 
;Communications (telephone).


(comm	CEN  	(   135.00 monthly)	FIRST-YEAR	COMMUNICATIONS)
(comm	CEN  	(   135.00 monthly)	SECOND-YEAR	COMMUNICATIONS)
(comm	CEN  	(   150.00 monthly)	THIRD-YEAR	COMMUNICATIONS)
 
;Travel.

(dom	CEN  	(  4800.00 yearly)	FIRST-YEAR	TRAVEL)
(dom	CEN  	(  4800.00 yearly)	SECOND-YEAR	TRAVEL)
(dom	CEN  	(  5300.00 yearly)	THIRD-YEAR	TRAVEL)

;minor equipment and repair (really engineering support services)
(mer	CEN  	(2415.00 yearly) FIRST-YEAR	CSDCF)
(mer	CEN  	(4830.00 yearly) SECOND-YEAR	CSDCF)
(mer	CEN  	(5313.00 yearly) THIRD-YEAR	CSDCF)

;Computer cost.
 
;10 people at 4 aliquots each times $50 per aliquot
;plus as many free people; those figures below seem ok

(comp	CEN  	(3950.00 yearly) FIRST-YEAR	CSDCF)
(comp	CEN  	(3950.00 yearly) SECOND-YEAR	CSDCF)
(comp	CEN  	(4345.00 yearly) THIRD-YEAR	CSDCF)